CASE STUDY
LF Core Trust
James Melrose Road, Adelaide Airport
$1.08
UNIT PRICE
$1 Acquisition
16%
IRR
*As at Oct-24
5.5% pa
FY25 AVERAGE DISTRIBUTION
46%
LVR
1.25%
DEBT MARGIN
Origination
- Institutional grade industrial asset acquired off-market on a ‘fund through’ basis.
- Acquisition structure provided opportunity to de-risk development of brand new BlueScope Steel SA HQ and reduce transaction costs on acquisition.
- Well-connected position within the Adelaide Airport Business District.
- High quality industrial facility of 16,000sqm on 5 hectare land parcel.
- Underpinned by a 12-year lease to ASX top 50 BlueScope Steel Limited (ASX:BSL).
- Triple net lease with fixed 2.50% annual rental escalations.
- Significant depreciation benefits from brand new building.
Strategy
- Ownership of purpose-built industrial property with long-term stable income from high-quality tenant.
- 7-10 year investment hold period offering ongoing rental escalation and opportunity to maximise returns through value appreciation.
- Economic rent set at level below market providing opportunity for long term rental uplift at renewal.
Execution
- De-risked delivery through development management agreement with external developer.
- No construction or leasing risk for the Trust until completion of the building and commencement of the lease.
- Construction funded by the Trust with development coupon on all monies advanced.
Result
- Acquired for $25.58 million reflecting a net initial yield of 5.78%.
- Independent valuation at acquisition was 5% above purchase price.
- Current market rent assessed 43% above the commencement rent.
- Most recent independent valuation of $27.5 million indicating value uplift of 7.5% above purchase price.